Home > Income Statement > SWARAJ ENGINES

SWARAJ ENGINES
Income Statement

SWARAJ ENGINES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SWARAJ ENGINES
Please provide your vote to see the results

SWARAJ ENGINES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,422 Cr₹1,138 Cr₹987 Cr₹773 Cr₹872 Cr
     Sales ₹1,414 Cr₹1,133 Cr₹983 Cr₹771 Cr₹868 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.37 Cr₹5.29 Cr₹3.17 Cr₹2.75 Cr₹3.99 Cr
Less: Excise Duty -----
Net Sales ₹1,422 Cr₹1,138 Cr₹987 Cr₹773 Cr₹872 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.88 Cr₹-1.30 Cr₹-8.69 Cr₹9.31 Cr₹-8.65 Cr
Raw Material Consumed ₹1,138 Cr₹892 Cr₹774 Cr₹583 Cr₹665 Cr
     Opening Raw Materials ₹34 Cr₹36 Cr₹23 Cr₹24 Cr₹17 Cr
     Purchases Raw Materials ₹1,142 Cr₹890 Cr₹787 Cr₹583 Cr₹671 Cr
     Closing Raw Materials ₹38 Cr₹34 Cr₹36 Cr₹23 Cr₹24 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹6.57 Cr₹5.43 Cr₹5.46 Cr₹4.52 Cr₹5.05 Cr
     Electricity & Power ₹6.57 Cr₹5.43 Cr₹5.46 Cr₹4.52 Cr₹5.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹44 Cr₹43 Cr₹42 Cr₹39 Cr
     Salaries, Wages & Bonus ₹36 Cr₹36 Cr₹35 Cr₹34 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹2.20 Cr₹2.41 Cr₹2.44 Cr₹2.50 Cr₹2.08 Cr
     Workmen and Staff Welfare Expenses ₹5.46 Cr₹4.82 Cr₹4.69 Cr₹4.86 Cr₹4.52 Cr
     Other Employees Cost ₹0.16 Cr₹0.24 Cr₹0.66 Cr₹0.45 Cr₹0.39 Cr
Other Manufacturing Expenses ₹25 Cr₹22 Cr₹20 Cr₹20 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.46 Cr₹5.41 Cr₹4.20 Cr₹6.23 Cr₹6.62 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹16 Cr
General and Administration Expenses ₹16 Cr₹13 Cr₹9.54 Cr₹7.91 Cr₹8.84 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.13 Cr₹0.13 Cr₹0.16 Cr₹0.12 Cr
     Insurance ₹0.60 Cr₹0.53 Cr₹0.48 Cr₹0.24 Cr₹0.19 Cr
     Printing and stationery ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.05 Cr₹0.10 Cr
     Professional and legal fees -----
     Traveling and conveyance ₹0.59 Cr₹0.22 Cr₹0.11 Cr₹1.11 Cr₹1.10 Cr
     Other Administration ₹16 Cr₹12 Cr₹8.85 Cr₹7.46 Cr₹8.43 Cr
Selling and Distribution Expenses ₹1.04 Cr₹1.05 Cr₹1.05 Cr₹0.87 Cr₹0.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹9.61 Cr₹7.19 Cr₹6.41 Cr₹5.46 Cr₹6.97 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.85 Cr-₹0.02 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.76 Cr₹7.19 Cr₹6.39 Cr₹5.45 Cr₹6.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,236 Cr₹983 Cr₹851 Cr₹673 Cr₹740 Cr
Operating Profit (Excl OI) ₹186 Cr₹155 Cr₹136 Cr₹100 Cr₹132 Cr
Other Income ₹13 Cr₹9.66 Cr₹8.62 Cr₹13 Cr₹15 Cr
     Interest Received ₹11 Cr₹7.88 Cr₹7.66 Cr₹6.67 Cr₹9.48 Cr
     Dividend Received ----₹0.68 Cr
     Profit on sale of Fixed Assets -₹0.19 Cr--₹0.21 Cr
     Profits on sale of Investments ₹1.45 Cr₹1.32 Cr₹0.71 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.30 Cr₹0.27 Cr₹0.25 Cr₹6.16 Cr₹5.02 Cr
Operating Profit ₹198 Cr₹165 Cr₹144 Cr₹113 Cr₹147 Cr
Interest ₹0.08 Cr₹0.08 Cr₹0.00 Cr₹0.01 Cr₹0.09 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr-₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.08 Cr₹0.08 Cr₹0.00 Cr₹0.01 Cr₹0.09 Cr
PBDT ₹198 Cr₹165 Cr₹144 Cr₹113 Cr₹147 Cr
Depreciation ₹19 Cr₹18 Cr₹20 Cr₹20 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹180 Cr₹147 Cr₹124 Cr₹93 Cr₹127 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹180 Cr₹147 Cr₹124 Cr₹93 Cr₹127 Cr
Provision for Tax ₹46 Cr₹37 Cr₹32 Cr₹22 Cr₹45 Cr
     Current Income Tax ₹47 Cr₹38 Cr₹36 Cr₹25 Cr₹44 Cr
     Deferred Tax ₹-1.37 Cr₹-0.50 Cr₹-4.01 Cr₹-2.64 Cr₹1.37 Cr
     Other taxes -----
Profit After Tax ₹134 Cr₹109 Cr₹93 Cr₹71 Cr₹82 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹134 Cr₹109 Cr₹93 Cr₹71 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹203 Cr₹178 Cr₹134 Cr₹136 Cr₹126 Cr
Appropriations ₹337 Cr₹287 Cr₹226 Cr₹207 Cr₹209 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹97 Cr₹84 Cr₹49 Cr₹73 Cr₹73 Cr
Equity Dividend % ₹920.00₹800.00₹690.00₹400.00₹500.00
Earnings Per Share ₹110.01₹90.15₹76.24₹58.56₹67.95
Adjusted EPS ₹110.01₹90.15₹76.24₹58.56₹67.95

Compare Income Statement of peers of SWARAJ ENGINES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SWARAJ ENGINES ₹3,000.4 Cr 0.8% 9.9% 55.5% Stock Analytics
CUMMINS INDIA ₹89,797.5 Cr 3.4% 10.4% 108.1% Stock Analytics
GREAVES COTTON ₹3,126.2 Cr 1.6% 5.3% 4.4% Stock Analytics


SWARAJ ENGINES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SWARAJ ENGINES

0.8%

9.9%

55.5%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses